Capsim Simulation: The Finance Module

Updated on April 28, 2018
JamesCage profile image

In 2014, James retired from teaching at Georgian Court University, where he taught the Capsim business simulation for four years.

Source

Capsim Simulation: The Finance Module

During the 2013 fall semester at Georgian Court University in Lakewood, NJ we had six teams competing in the Capstone (Capsim) simulation. There were four students on each of the following companies/teams:

  • Andrews
  • Baldwin
  • Chester
  • Digby

The computer has two simulation companies/teams:

  • Erie
  • Ferris

The simulation begins with four basic modules:

  • Research and Development
  • Marketing
  • Production
  • Finance

We add the Human Resources module in the second round and Total Quality Management module in the fourth round. The competition was seven rounds, beginning Saturday, October 27, 2013 through Saturday, December 8, 2013. On Saturday, December 15, 2013, each company made a power point presentation that included the company mission statement, corporate vision, segment analysis, round analysis and financial statistical analysis compared to the other companies. Segment analysis describes company products in the traditional, low-end, high end, performance and size segments.

This lesson is a brief synopsis of section 4.4 Finance on page 15 of the Capstone team member guide. The finance department manager for each company/team will make decisions according to that company’s business model and strategy.

The finance manager should not make any financial decisions until all other departments (research and development, marketing, production, human resources and total quality management) have entered their decisions.

The finance module simulation begins its online display with plant improvements. Let’s use company/team Andrews as an example.

Production Module

First the production manager, within the production module, buys capacity and increases automation for product Able. He enters 100 in the buy/sell capacity box. The manager then increases automation from 4.0 to 4.5 in the automation box. The simulation calculates within the investment box $6,000 for Able. $6,000 in the box is a $6 million investment. The production manager repeats this process for product Acre entering 100 in the capacity box and changing 5.0 to 5.5 in the automation box. The investment box for Acre displays $5,600 or $5.6 million. The total investment box displays $11,600 or $11.6 million. Note that the total buy/sell capacity box will show an increase of 200. The student then goes to the finance module. Under plant improvements in the total investment box $11,600 is displayed.

Now, within the production module, the production manager wants to sell capacity. The manager desires to get out of the size segment and sells capacity for product Agape. The production capacity for Agape is 600. The production manager enters -599 (negative 599) in the buy/sell capacity box for Agape. Therefore, the simulation calculates a negative/red in parentheses ($7,008) in the Agape investment box. This changes the total investment box number to $4,592 which is $11,600 - $7,008. The total buy/sell capacity box now displays a decrease in red of 399. We return to the finance module. Under plant improvements, the sales of plant & equipment box displays the red negative cash amount of $7,008.

Common Stock and the Finance Module

In the finance module, the next section is common stock. Shares outstanding in thousands will display 2,000 which are 2 million shares. The price per share box shows $33.99. The simulation adjusts price per share each round. After company Andrews makes plant improvements, the earnings per share box changes from $0.50 earnings per share. The box shows a loss, displayed in red of $0.70 per share. Company Andrews will have to input appropriate changes in the research and development module, the marketing module and the pricing and forecasting sections to increase company net income and earnings per share. The company must check the proforma balance sheet, cash flow and income statements to modify financing.

The common stock section of the finance module displays the max stock issue box which is set at $13,596. The computer simulation adjusts automatically the max stock issue. In the issue stock box, company Andrews can issue more stock if they develop a new product. Let’s say Andrews wants to produce a new low end product called Apple. The finance manager will finance Apple by issuing half the cost in new stock and half the cost in new bonds. Metrics for Apple will be entered by company managers into sections of research and development, marketing pricing, advertising, sales promotion and sales forecasting. Production for Apple would include buying capacity and automation. These changes would make Apple ready for sale in the following year/round of competition.

In the finance module, the max stock retire box is set at $3,399 and changes during the course of the simulation. Company Andrews can retire stock. If Andrews wants to retire 200,000 shares of stock the finance manager enters 200 in the box. Usually, companies retire stock when they want to increase earnings per share. However, if a company has a loss per share of stock, retiring stock will increase the loss per share. If Andrews retires 200,000 shares of stock the loss per share will increase to $0.71. It makes no sense for Andrew's to retire stock when they may issue stock for a new product. Companies can pay a dividend per share of stock by entering an amount in the dividend per share box. Note that Warren Buffet's company, Berkshire Hathaway, never pays dividends.

In the finance module, under the current debt section there are boxes for interest rate, current debt due this year and borrow. The more debt your company has, the higher the interest rate, because your company presents more risk to debt holders. The current debt box displays the current debt due from the previous year. On January 1st of the current round, last year’s debt is paid off automatically. Section 4.4.1 on page 15 of the Capstone team member guide gives an excellent explanation of current debt.

The finance module also includes a cash position section displaying two cash amount boxes. One box is for the end of the preceding year, and the other box is for the end of this year’s round. These boxes will show any negative cash flow in red.

In the long term debt section, a company can retire or issue long-term debt. The Andrew’s finance manager can issue long-term debt in order to finance the new low-end product, Apple. The manager inputs $2000 or $2 million into the long-term debt box.

The last section of the finance module contains outstanding bonds. There are boxes for series number, face amount, current year and bond yearly closing value. Bonds are explained in section 4.4.2 of the Capstone team member guide. There are three other sections under finance in the team member guide:

  • 4.4.3 Stocks
  • 4.4.4 Emergency Loans From Big Al
  • 4.4.5 Credit Policy

Capsim Finance Module

© 2012 JamesCage

Comments

    0 of 8192 characters used
    Post Comment

    • JamesCage profile imageAUTHOR

      JamesCage 

      2 months ago from New Jersey

      John

      Your company lost money. Therefore you have negative earnings per share. You need to check your company statistics in the Capstone courier. Also keep studying the Capstone Guide.

      James.

    • profile image

      John 

      2 months ago

      James hi and thanks for responding. I am still in the practice round and still learning how to maneuver in capsim. We started out a few weeks ago, but think we produced too much inventory, along with other novice mistakes. I have a great deal of problems, but the earnings per share of -4.50 has me perplexed. Any quick fixes from the finance perspective?

    • JamesCage profile imageAUTHOR

      JamesCage 

      2 months ago from New Jersey

      John

      Yes.

    • profile image

      John 

      2 months ago

      James, are you still around?

    • Nickson Kimetto profile image

      NICKSON KIMETTO 

      13 months ago from Nakuru, Kenya

      Splendid and educative

    • profile image

      Marius 

      3 years ago

      Actually the proforma is more confusing our team. It doesn't make any sense; we're in positive we every figure (per proforma) until we upload our decisions when all of our positive figures go to the trash. This doesn't make any sense...

    • JamesCage profile imageAUTHOR

      JamesCage 

      4 years ago from New Jersey

      It is always best to be conservative. Check your pro forma income statement to make sure you have a net profit. When the results for a round are complete, compare the pro forma income statement with the actual income statement. This way you can make adjustments and a better forecast for the next round.

    • profile image

      Tung 

      4 years ago

      Should I gamble when the proforma shows a loss in net profit?

    working

    This website uses cookies

    As a user in the EEA, your approval is needed on a few things. To provide a better website experience, owlcation.com uses cookies (and other similar technologies) and may collect, process, and share personal data. Please choose which areas of our service you consent to our doing so.

    For more information on managing or withdrawing consents and how we handle data, visit our Privacy Policy at: https://owlcation.com/privacy-policy#gdpr

    Show Details
    Necessary
    HubPages Device IDThis is used to identify particular browsers or devices when the access the service, and is used for security reasons.
    LoginThis is necessary to sign in to the HubPages Service.
    Google RecaptchaThis is used to prevent bots and spam. (Privacy Policy)
    AkismetThis is used to detect comment spam. (Privacy Policy)
    HubPages Google AnalyticsThis is used to provide data on traffic to our website, all personally identifyable data is anonymized. (Privacy Policy)
    HubPages Traffic PixelThis is used to collect data on traffic to articles and other pages on our site. Unless you are signed in to a HubPages account, all personally identifiable information is anonymized.
    Amazon Web ServicesThis is a cloud services platform that we used to host our service. (Privacy Policy)
    CloudflareThis is a cloud CDN service that we use to efficiently deliver files required for our service to operate such as javascript, cascading style sheets, images, and videos. (Privacy Policy)
    Google Hosted LibrariesJavascript software libraries such as jQuery are loaded at endpoints on the googleapis.com or gstatic.com domains, for performance and efficiency reasons. (Privacy Policy)
    Features
    Google Custom SearchThis is feature allows you to search the site. (Privacy Policy)
    Google MapsSome articles have Google Maps embedded in them. (Privacy Policy)
    Google ChartsThis is used to display charts and graphs on articles and the author center. (Privacy Policy)
    Google AdSense Host APIThis service allows you to sign up for or associate a Google AdSense account with HubPages, so that you can earn money from ads on your articles. No data is shared unless you engage with this feature. (Privacy Policy)
    Google YouTubeSome articles have YouTube videos embedded in them. (Privacy Policy)
    VimeoSome articles have Vimeo videos embedded in them. (Privacy Policy)
    PaypalThis is used for a registered author who enrolls in the HubPages Earnings program and requests to be paid via PayPal. No data is shared with Paypal unless you engage with this feature. (Privacy Policy)
    Facebook LoginYou can use this to streamline signing up for, or signing in to your Hubpages account. No data is shared with Facebook unless you engage with this feature. (Privacy Policy)
    MavenThis supports the Maven widget and search functionality. (Privacy Policy)
    Marketing
    Google AdSenseThis is an ad network. (Privacy Policy)
    Google DoubleClickGoogle provides ad serving technology and runs an ad network. (Privacy Policy)
    Index ExchangeThis is an ad network. (Privacy Policy)
    SovrnThis is an ad network. (Privacy Policy)
    Facebook AdsThis is an ad network. (Privacy Policy)
    Amazon Unified Ad MarketplaceThis is an ad network. (Privacy Policy)
    AppNexusThis is an ad network. (Privacy Policy)
    OpenxThis is an ad network. (Privacy Policy)
    Rubicon ProjectThis is an ad network. (Privacy Policy)
    TripleLiftThis is an ad network. (Privacy Policy)
    Say MediaWe partner with Say Media to deliver ad campaigns on our sites. (Privacy Policy)
    Remarketing PixelsWe may use remarketing pixels from advertising networks such as Google AdWords, Bing Ads, and Facebook in order to advertise the HubPages Service to people that have visited our sites.
    Conversion Tracking PixelsWe may use conversion tracking pixels from advertising networks such as Google AdWords, Bing Ads, and Facebook in order to identify when an advertisement has successfully resulted in the desired action, such as signing up for the HubPages Service or publishing an article on the HubPages Service.
    Statistics
    Author Google AnalyticsThis is used to provide traffic data and reports to the authors of articles on the HubPages Service. (Privacy Policy)
    ComscoreComScore is a media measurement and analytics company providing marketing data and analytics to enterprises, media and advertising agencies, and publishers. Non-consent will result in ComScore only processing obfuscated personal data. (Privacy Policy)
    Amazon Tracking PixelSome articles display amazon products as part of the Amazon Affiliate program, this pixel provides traffic statistics for those products (Privacy Policy)